| |
| |
| |
| |
QR. 31249 |
| |
|
|
| |
|
|
| |
|
|
|
| |
|
|
| |
|
|
| |
|
|
To The Shareholders |
|
Doha Insurance Company - Q.S.C. |
|
Doha – Qatar |
|
| |
|
|
| |
|
|
| |
|
|
We have audited the accompanying balance sheet of Doha
Insurance Company - Q.S.C., as of 31 December 2005 and
the related statements of income, changes in
shareholders’ equity and cash flows for the year then
ended. These financial statements are the responsibility
of the company’s management. Our responsibility is to
express an opinion on these financial statements based
on our audit.
|
| |
|
|
| |
|
|
|
We conducted our audit in accordance with
International Standards on Auditing. Those Standards require
that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures
in the financial statements. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the accompanying financial statements
present fairly, in all material respects, the financial
position of Doha Insurance Company - Q.S.C., as of 31
December 2005, and the results of its operations, changes in
its shareholders’ equity and its cash flows for the year
then ended in accordance with International Financial
Reporting Standards.
Furthermore, in our opinion the financial statements provide
the information required by the Qatar Commercial Companies’
Law No. 5 of 2002 and the Company’s Articles of Association.
We are also of the opinion that proper books of account were
maintained by the Company and the contents of the directors’
report are in agreement with the Company’s financial
statements. To the best of our knowledge and belief and
according to the information given to us, no contraventions
of the Law or the Company’s Articles of Association, were
committed during the year which would materially affect the
Company’s activities or its financial position.
|
| |
|
|
| |
|
|
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial statements are not presented fairly, in all material respects, in accordance with International Accounting Standard No. 34. |
| |
|
|
| |
|
|
| |
|
|
| |
|
For Deloitte & Touche |
| |
|
|
| |
|
|
| |
|
|
| Doha – Qatar |
|
Muhammad Bahemia |
| July 24, 2005 |
|
License No. 103 |
|
| |
|
Doha Insurance Company – Q.S.C. |
|
| |
|
BALANCE SHEET |
|
|
__________________________________________________________________________________ |
|
| |
| |
| |
|
| |
|
| ASSETS |
|
| |
|
|
|
|
|
Cash and bank balances |
4 |
34,837,637 |
|
54,490,077 |
|
Investments |
5 |
250,702,208 |
|
124,675,202 |
|
Re-insurance contract assets |
6 |
49,293,357 |
|
31,136,653 |
|
Insurance and other receivables |
7 |
50,543,239 |
|
30,524,028 |
|
Investment properties |
8 |
28,274,487 |
|
29,320,915 |
|
Property and equipment |
9 |
7,088,840 |
|
7,779,172 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
420,739,768 |
|
277,926,047 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Bank term loan |
10 |
4,422,555 |
|
5,988,615 |
|
Insurance contract liabilities |
6 |
77,233,047 |
|
49,018,888 |
|
Provisions, insurance and other payables |
11 |
31,454,557 |
|
26,919,803 |
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
113,110,159 |
|
81,927,306 |
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
Share capital |
1 |
127,240,000 |
|
127,240,000 |
|
Legal reserve |
12 |
10,136,061 |
|
5,915,642 |
|
Fair value reserve |
|
116,763,283 |
|
29,867,806 |
|
Proposed cash dividend |
13 |
25,448,000 |
|
15,268,800 |
|
Retained earnings |
|
28,042,265 |
|
17,706,493 |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
|
307,629,609 |
|
195,998,741 |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
420,739,768 |
|
277,926,047 |
|
|
|
|
|
|
|
| |
| |
|
These financial statements were authorized
for issue by the Board of Directors on February 6, 2006 |
| |
| |
| |
| |
| |
|
…………………………………….……….………
…………………………………… |
Sheikh Nawaf Bin Nasser Bin Khaled Al-Thani
Bassam Hussein
Chairman
General Manager
|
|
|
| |
| |
| |
| |
| |
| The attached notes form an
integral part of these financial statements. |
| |
| |
| |
|
- 1 - |
| |
|
|
Doha Insurance Company –
Q.S.C. |
|
|
Year ended 31 December 2005
|
__________________________________________________________________________________ |
|
|
Net
insurance revenue |
15 |
18,001,336 |
|
10,798,153 |
|
Investment income |
|
6,266,185 |
|
8,248,408 |
|
Interest income |
|
937,135 |
|
851,060 |
|
Income from sale of investments |
|
27,222,200 |
|
17,534,604 |
|
Income from investment properties |
|
3,268,800 |
|
3,268,800 |
|
Other
income |
|
316,642 |
|
267,429 |
|
|
|
|
|
|
|
Total
Income |
|
56,012,298 |
|
40,968,454 |
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Salaries and other staff costs |
|
(7,201,841) |
|
(6,034,627) |
|
Depreciation of investment properties |
|
(1,046,428) |
|
(1,046,371) |
|
Depreciation of property and equipment |
|
(1,411,816) |
|
(1,347,900) |
|
Provision for doubtful debts |
|
-- |
|
(1,500,000) |
|
General and administrative expenses |
16 |
(4,148,022) |
|
(3,408,849) |
|
|
|
|
|
|
|
Total
Expenses |
|
(13,808,107) |
|
(13,337,747) |
|
|
|
|
|
|
|
NET
INCOME FOR THE YEAR |
|
42,204,191 |
|
27,630,707 |
|
|
|
|
|
|
|
Earnings Per Share |
17 |
3.32 |
|
2.17 |
|
|
|
|
|
|
|
|
|
|
|
|
The attached notes form an integral part of
these financial statements.
- 2 -
|
|
Doha Insurance Company – Q.S.C. |
|
|
|
___________________________________________________________________________________________________________ |
|
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as on January 1, 2004 |
127,240,000 |
|
3,152,571 |
|
19,248,962 |
|
10,179,200 |
|
9,757,657 |
|
169,578,390 |
|
Cash dividends for 2003 paid |
--- |
|
-- |
|
-- |
|
(10,179,200) |
|
-- |
|
(10,179,200) |
|
Net income for the year |
-- |
|
-- |
|
-- |
|
-- |
|
27,630,707 |
|
27,630,707 |
|
Transfer to legal reserve |
-- |
|
2,763,071 |
|
-- |
|
-- |
|
(2,763,071) |
|
-- |
|
Net movement in cumulative changes in fair value * |
-- |
|
-- |
|
10,618,844 |
|
-- |
|
-- |
|
10,618,844 |
|
Proposed cash dividends 13 |
-- |
|
-- |
|
-- |
|
15,268,800 |
|
(15,268,800) |
|
-- |
|
Director’s remuneration 14 |
-- |
|
-- |
|
-- |
|
-- |
|
(1,650,000) |
|
(1,650,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as on December 31, 2004 |
127,240,000 |
|
5,915,642 |
|
29,867,806 |
|
15,268,800 |
|
17,706,493 |
|
195,998,741 |
|
Cash dividends for 2004 paid |
-- |
|
-- |
|
-- |
|
(15,268,800) |
|
-- |
|
(15,268,800) |
|
Net income for the year |
-- |
|
-- |
|
-- |
|
-- |
|
42,204,191 |
|
42,204,191 |
|
Transfer to legal reserve |
-- |
|
4,220,419 |
|
-- |
|
-- |
|
(4,220,419) |
|
-- |
|
Net movement in cumulative changes in fair value * |
-- |
|
-- |
|
86,895,477 |
|
-- |
|
-- |
|
86,895,477 |
|
Proposed cash dividends 13 |
-- |
|
-- |
|
-- |
|
25,448,000 |
|
(25,448,000) |
|
-- |
|
Directors’ remuneration
14 |
-- |
|
-- |
|
-- |
|
-- |
|
(2,200,000) |
|
(2,200,000) |
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2005 |
127,240,000 |
|
10,136,061 |
|
116,763,283 |
|
25,448,000 |
|
28,042,265 |
|
307,629,609 |
* This item is net of reserve released on disposal of
investments which is included under income from sale of
investments.
The attached notes form an integral part of these financial
statements.
- 3 -
|
|
Doha Insurance Company – Q.S.C. |
|
|
|
___________________________________________________________________________________________________________ |
|
2005 2004
QR QR
OPERATING
ACTIVITIES
|
Net
income for the year |
|
42,204,191 |
|
27,630,707 |
|
Adjustments for: |
|
|
|
|
|
Depreciation of property and equipment |
|
1,411,816 |
|
1,347,900 |
|
Depreciation of investment properties |
|
1,046,428 |
|
1,046,371 |
|
Provision for doubtful debts |
|
-- |
|
1,500,000 |
|
Provision for employee’s terminal benefits |
|
252,721 |
|
207,402 |
|
Loss
on sale of property and equipment |
|
-- |
|
17,699 |
|
|
|
|
|
|
|
|
|
44,915,156 |
|
31,750,079 |
|
Insurance and other receivables |
|
(20,019,211) |
|
(20,377,955) |
|
Increase in insurance reserves - net |
|
10,057,455 |
( |
4,505,548 |
|
Increase in provisions, insurance and other payables |
|
2,091,366 |
|
17,439,545 |
|
|
|
|
|
|
|
Cash
Generated from Operations |
|
37,044,766 |
|
33,317,217 |
|
|
|
|
|
|
|
Employee terminal benefits paid |
|
(9,333) |
|
(25,850) |
|
|
|
|
|
|
|
Net
Cash from Operating Activities |
|
37,035,433 |
|
33,291,367 |
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
Net
cash movement in investments |
|
(39,131,529) |
|
(9,248,580) |
|
Purchase of property and equipment |
|
(721,484) |
|
(164,488) |
|
Purchase of investment properties |
|
-- |
|
(6,500) |
|
Proceed from sale of property and equipment |
|
-- |
|
6,200 |
|
|
|
|
|
|
|
Net
Cash Used in Investing Activities |
|
(39,853,013) |
|
(9,413,368) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
Bank
term loan received |
|
(1,566,060) |
|
(1,567,285) |
|
Dividends paid |
|
(15,268,800) |
|
(10,179,200) |
|
|
|
|
|
|
|
Net
Cash Used in Financing Activities |
|
(16,834,860) |
|
(11,746,485) |
|
|
|
|
|
|
|
Net
(Decrease) Increase in Cash and Cash Equivalent |
|
(19,652,440) |
|
12,131,514 |
|
|
|
|
|
|
|
Cash
and cash equivalents at the beginning of the year |
|
54,490,077 |
|
42,358,563 |
|
|
|
|
|
|
|
Cash
and Cash Equivalents at the End of the Year |
|
34,837,637 |
|
54,490,077 |
|
|
|
|
|
|
The attached notes form an integral part of these financial
statements.
- 4 -
|
|
|
|
Doha Insurance Company – Q.S.C. |
|
|
1 ACTIVITIES
Doha Insurance Company is a public shareholding company governed
by the Amiri Decree No. 3 of 1999 promulgated on October 2, 1999
and is incorporated following the general assembly meeting held
on July 4, 2000, the first day of operation for the Company.
The Company’s issued and fully paid capital is stated at QR.
127,240,000 divided into 12,724,000 shares of QR. 10 each.
The Company is engaged in the business of marine insurance,
motors, fire, general and reinsurance.
2 ADOPTION OF NEW AND REVISED INTERNATIONAL FINANCIAL
REPORTING STANDARDS
In the current year, the Company has adopted all of new and
revised Standards issued by the International Accounting
Financial Reporting Standards Board (the IASB) that are relevant
to its operations. The adoption of these new and revised
standards has only affected the presentation and disclosures of
the company’s financial statements.
3 SIGNIFICANT ACCOUNTING POLICIES
a) Basis of preparation:
The financial statements have been prepared in accordance with
International Financial Reporting Standards (IFRS).
b) Accounting convention
The financial statements are prepared under the historical cost
basis except for the measurement at fair value of available for
sale investments.
c) Cash and cash equivalents
For the purpose of the cash flow statement, cash and cash
equivalents consist of cash on hand, bank balances and short
term deposits with banks maturing within 3 months.
d) Investments
Major investment categories include
marketable equity securities, bonds and funds.
All investments are
initially recognised at cost, being the fair value of the
consideration given including acquisition charges associated
with the investment.
The accounting policies for investments are
as follows:
(i) Available for sale
After initial recognition,
investments which are classified “available for sale” are
remeasured at fair value. The unrealised gains and losses on
remeasurement to fair value are reported as a separate component
of equity until the investment is sold, collected or otherwise
disposed of, or the investment is determined to be impaired, at
which time the cumulative gain or loss previously reported in
equity is included in the statement of income for the year.
(ii) Held to maturity investment
Held to maturity investment are
measured at amortized cost less provision for impairment in
value.
(iii) Fair values
Fair values of investments quoted on
recognised stock exchanges are determined by reference to their
bid prices at the close of business at the balance sheet date.
e) Insurance and other receivable balances
Insurance and other receivable balances are stated net of
provision for doubtful debts.
f) Property and equipment and investment properties
Property and equipment and investment properties are stated at
cost less accumulated depreciation. Depreciation is provided on
a straight line basis on all property and equipment and
investment properties, other than freehold land which is
determined to have an indefinite life. The rates of
depreciation are based upon the following estimated useful
lives:
·
Investment properties - 20 years
·
Building - 10
years
·
Furniture, fixtures and equipment - 3 to 5 years
·
Motor vehicles - 5 years
g) Impairment
An assessment is made at each balance sheet date to determine
whether there is objective evidence that an asset or group of
assets may be impaired. If such evidence exists, the estimated
recoverable amount of that asset is determined and an impairment
loss is recognized for the difference between the recoverable
amount and the carrying amount. Impairment losses are
recognized in the statement of income.
h) Liability adequacy test
At each balance sheet date the Company assesses whether
its recognized insurance liabilities are adequate using current
estimates of future cash flows under its insurance contracts.
If that assessment shows that the carrying amount of its
insurance liabilities is inadequate in the light of estimated
future cash flows, the entire deficiency is immediately
recognized in income.
i) Premium income
Premiums on insurance contracts are recognized as revenue
(earned premiums) proportionally over the period of coverage.
The portion of premium received on in-force contracts that are
related to unexpired risks at the balance sheet date is reported
as the unearned premium liability. Where the company carries no
financial exposure to insurance risk, i.e. the full amount is
re-insured, the premium received is netted off against the
premium paid, and the net amount is reported as income.
j) Reserve for unexpired risks
The reserve for unexpired risk represents the estimated portion
of net premium income after deduction of the reinsurance share
which relates to periods of insurance subsequent to the balance
sheet date. The reserve is calculated at 40 percent of the net
premium for all insurance classes except for marine insurance
which is calculated at 25 percent.
k) Commission earned and paid
Commissions earned and paid are recognised at the time policies
are written.
l) Provision for outstanding claims
Provision for outstanding claims is recognized at the date the
claims are known and covers the liability for loss and loss
adjustment expenses based on loss reports from independent loss
adjusters and management best estimate. The method for making
such estimates and for establishing the resulting liability are
continually reviewed.
m) Interest income
Interest income is recognised on a time apportionment basis
taking account of the principal invested and the interest rate
applicable.
n) Dividend income
Dividend income is recognised when received.
o) Employee’s terminal benefits
Provision is made for amounts payable in respect of employee
terminal benefits based on Qatar Labour Law and is calculated
using the employee’s salary and period of service at the balance
sheet date.
p) Foreign currencies
Foreign currency transactions are recorded in Qatari Riyals at
the rates of exchange prevailing at the date of each
transaction. Monetary assets and liabilities denominated in
foreign currencies are translated to Qatari Riyals at the rate
of exchange prevailing at the year end. The resultant exchange
differences are included in the statement of income.
q) Comparative amounts
Certain of
prior year amounts have been reclassified in order to conform
with current year’s presentation.
4 CASH AND BANK BALANCES
|
|
2005 |
|
2004 |
|
|
QR |
|
QR |
|
|
|
|
|
|
Cash on hand |
203,414 |
|
172,385 |
|
Current accounts with banks |
20,072,070 |
|
17,949,224 |
|
Term deposits with banks |
14,562,153 |
|
36,368,468 |
|
|
|
|
|
|
Total |
34,837,637 |
|
54,490,077 |
- 5 - |
|
Doha Insurance Company – Q.S.C. |
|
|
5 INVESTMENTS
|
|
2005 |
|
2004 |
|
|
|
QR |
|
QR |
|
|
|
|
|
|
|
|
Held to Maturity Investments: |
|
|
|
|
Ras Laffan bills in US Dollar with fixed interest rate |
29,638,127 |
|
29,885,604 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Available for Sale Investments: |
|
|
|
|
Quoted shares |
198,255,718 |
|
89,583,394 |
|
Unquoted funds and investments |
22,808,363 |
|
5,206,204 |
|
|
|
|
|
|
Total |
221,064,081 |
|
94,789,598 |
|
|
|
|
|
|
Total Investments |
250,702,208 |
|
124,675,202 |
The market value of held to maturity investments amounted to QR.
33,274,206 as of December 31, 2005 (2004: QR 34,761,719). The
Ras Laffan bills in US Dollar are held by the bank as security
against term loans provided to the Company (Refer Note 10).
6 INSURANCE CONTRACT LIABILITIES AND RE-INSURANCE
CONTRACT ASSETS
|
|
2005 |
|
2004 |
|
|
QR |
|
QR |
|
Gross |
|
|
|
|
Insurance contract liabilities |
|
|
|
|
Claims reported unsettled |
25,135,319 |
|
14,214,981 |
|
Claims incurred but not reported |
3,392,294 |
|
2,170,884 |
|
Unearned premiums |
48,705,434 |
|
32,633,023 |
|
|
|
|
|
|
Total insurance contract liabilities, gross |
77,233,047 |
|
49,018,888 |
|
|
|
|
|
|
Recoverable from reinsurers |
|
|
|
|
Claims reported unsettled |
16,394,215 |
|
9,047,869 |
|
Unearned premiums |
32,899,142 |
|
22,088,784 |
|
|
|
|
|
|
Total reinsurers’ share of insurance liabilities |
49,293,357 |
|
31,136,653 |
|
|
|
|
|
|
Net |
|
|
|
|
Claims reported unsettled |
8,741,104 |
|
5,167,112 |
|
Claims incurred but not reported |
3,392,294 |
|
2,170,884 |
|
Unearned premiums |
15,806,292 |
|
10,544,239 |
|
|
|
|
|
|
Net |
27,939,690 |
|
17,882,235 |
| |
|
|
|
|
|
|
7 INSURANCE AND OTHER RECEIVABLES
|
|
2005 |
|
2004 |
|
|
QR |
|
QR |
|
|
|
|
|
|
Due from policy holders |
39,002,355 |
|
24,185,564 |
|
Provisions for doubtful debts |
(1,500,000) |
|
(1,500,000) |
|
|
37,502,355 |
|
22,685,564 |
|
Due from insurance companies |
4,086,087 |
|
6,607,905 |
|
|
|
|
|
|
Other Receivables: |
|
|
|
|
Advances against indemnity |
232,720 |
|
288,898 |
|
Prepayments and others |
8,722,077 |
|
941,661 |
|
|
|
|
|
|
Total |
50,543,239 |
|
30,524,028 |
| |
|
|
|
|
|
|
Accounts receivable comprise a large number of customers mainly
within Qatar. Three companies accounted for more 55% of
receivable as of 31 December 2005 (Three companies accounted for
more 60% as of 31 December 2004).
Accounts receivable are stated net of any required provision and
are short term in nature, their fair value approximates carrying
value.
8 INVESTMENT
PROPERTIES
|
|
2005 |
|
2004 |
|
|
QR |
|
QR |
|
|
|
|
|
|
At cost |
30,901,859 |
|
30,901,859 |
|
Less: Accumulated depreciation |
(2,627,372) |
|
(1,580,944) |
|
|
|
|
|
|
Net carrying value |
28,274,487 |
|
29,320,915 |
| |
|
|
|
|
|
|
At December 31, 2005, the fair value of investment properties as
determined by an independent valuer was (QR. 66,507.010).
9 PROPERTY AND EQUIPMENT
Wooden Fixture
and
Motor
Office
Land Buildings
buildings furniture
Computers
vehicles
equipment Total
QR QR QR
QR QR QR
QR QR
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 January 2005 |
2,350,000 |
|
7,367,392 |
|
43,655 |
|
1,445,885 |
|
1,040,836 |
|
464,876 |
|
114,859 |
|
12,827,503 |
|
Additions |
- |
|
33,000 |
|
- |
|
57,636 |
|
509,345 |
|
120,000 |
|
1,503 |
|
721,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2005 |
2,350,000 |
|
7,400,392 |
|
43,655 |
|
1,503,521 |
|
1,550,181 |
|
584,876 |
|
116,362 |
|
13,548,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 January 2005 |
- |
|
2,914,379 |
|
16,177 |
|
1,079,552 |
|
683,898 |
|
276,809 |
|
77,516 |
|
5,048,331 |
|
Charge for the year |
- |
|
737,426 |
|
4,366 |
|
292,881 |
|
242,078 |
|
111,896 |
|
23,169 |
|
1,411,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2005 |
- |
|
3,651,805 |
|
20,543 |
|
1,372,433 |
|
925,976 |
|
388,705 |
|
100,685 |
|
6,460,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Values: |
|
|
|
|
|
|
| | |