QR. 31249
     
     
     

AUDITORS’ REPORT

     
     
     

To The Shareholders

 

Doha Insurance Company - Q.S.C.

 

Doha – Qatar

 
     
     
     

We have audited the accompanying balance sheet of Doha Insurance Company - Q.S.C., as of 31 December 2005 and the related statements of income, changes in shareholders’ equity and cash flows for the year then ended. These financial statements are the responsibility of the company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

     
     

We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Doha Insurance Company - Q.S.C., as of 31 December 2005, and the results of its operations, changes in its shareholders’ equity and its cash flows for the year then ended in accordance with International Financial Reporting Standards.

Furthermore, in our opinion the financial statements provide the information required by the Qatar Commercial Companies’ Law No. 5 of 2002 and the Company’s Articles of Association. We are also of the opinion that proper books of account were maintained by the Company and the contents of the directors’ report are in agreement with the Company’s financial statements. To the best of our knowledge and belief and according to the information given to us, no contraventions of the Law or the Company’s Articles of Association, were committed during the year which would materially affect the Company’s activities or its financial position.
 

     
     

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial statements are not presented fairly, in all material respects, in accordance with International Accounting Standard No. 34.

     
     
     
    For Deloitte & Touche
     
     
     
Doha – Qatar   Muhammad Bahemia
July 24, 2005   License No. 103

 

 

 

Doha Insurance Company – Q.S.C.

DOHA - QATAR

 

BALANCE SHEET

31 December 2005

__________________________________________________________________________________
 
 
 
 

2005

           2004

                                                                     Note

QR

           QR
   
ASSETS  
         

Cash and bank balances

4

34,837,637

 

54,490,077

Investments

5

250,702,208

 

124,675,202

Re-insurance contract assets

6

49,293,357

 

31,136,653

Insurance and other receivables

7

50,543,239

 

30,524,028

Investment properties

8

28,274,487

 

29,320,915

Property and equipment

9

7,088,840

 

7,779,172

 

 

 

 

 

TOTAL ASSETS

 

420,739,768

 

277,926,047

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Bank term loan

10

4,422,555

 

5,988,615

Insurance contract liabilities

6

77,233,047

 

49,018,888

Provisions, insurance and other payables

11

31,454,557

 

26,919,803

 

 

 

 

 

TOTAL LIABILITIES

 

113,110,159

 

81,927,306

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

Share capital

1

127,240,000

 

127,240,000

Legal reserve

12

10,136,061

 

5,915,642

Fair value reserve

 

116,763,283

 

29,867,806

Proposed cash dividend

13

25,448,000

 

15,268,800

Retained earnings

 

28,042,265

 

17,706,493

 

 

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

 

307,629,609

 

195,998,741

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

420,739,768

 

277,926,047

 

 

 

 

 

 
 

These financial statements were authorized for issue by the Board of Directors on February  6, 2006

 
 
 
 
 
…………………………………….……….………                                        ……………………………………
Sheikh Nawaf Bin Nasser Bin Khaled Al-Thani                                        Bassam Hussein
Chairman                                                                                                          General Manager
 
 
 
 
 
 
 
The attached notes form an integral part of these financial statements.
 
 
 

- 1 -

 

 

 

 

Doha Insurance Company – Q.S.C.

DOHA - QATAR

 

 

 

 

STATEMENT OF INCOME

Year ended 31 December 2005  

__________________________________________________________________________________

                                                                                                                                                                          

                                  2005     2004
   Note QR     QR

INCOME

 

Net insurance revenue

15

18,001,336

 

10,798,153

Investment income

 

6,266,185

 

8,248,408

Interest income

 

937,135

 

851,060

Income from sale of investments

 

27,222,200

 

17,534,604

Income from investment properties

 

3,268,800

 

3,268,800

Other income

 

316,642

 

267,429

 

 

 

 

 

Total Income

 

56,012,298

 

40,968,454

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Salaries and other staff costs

 

(7,201,841)

 

(6,034,627)

Depreciation of investment properties

 

(1,046,428)

 

(1,046,371)

Depreciation of property and equipment

 

(1,411,816)

 

(1,347,900)

Provision for doubtful debts

 

--

 

(1,500,000)

General and administrative expenses

16

(4,148,022)

 

(3,408,849)

 

 

 

 

 

Total Expenses

 

(13,808,107)

 

(13,337,747)

 

 

 

 

 

NET INCOME FOR THE YEAR

 

42,204,191

 

27,630,707

 

 

 

 

 

Earnings Per Share

17

3.32

 

2.17

 

 

 

 

 

 

 

 

 

 

 

 

 

The attached notes form an integral part of these financial statements.

 

- 2 -

 

Doha Insurance Company – Q.S.C.

DOHA - QATAR

 

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

Year Ended 31 December 2005

___________________________________________________________________________________________________________

                                                                                                                                                                          

                                      Note

QR

 

QR

 

QR

 

QR

 

QR

 

QR

             

 

 

 

 

 

 

 

 

 

 

 

Balance as on January 1, 2004

127,240,000

 

3,152,571

 

19,248,962

 

10,179,200

 

9,757,657

 

169,578,390

Cash dividends for 2003 paid

---

 

--

 

--

 

(10,179,200)

 

--

 

(10,179,200)

Net income for the year

--

 

--

 

--

 

--

 

27,630,707

 

27,630,707

Transfer to legal reserve

--

 

2,763,071

 

--

 

--

 

(2,763,071)

 

--

Net movement in cumulative changes in fair value *

--

 

--

 

10,618,844

 

--

 

--

 

10,618,844

Proposed cash dividends                              13

--

 

--

 

--

 

15,268,800

 

(15,268,800)

 

--

Director’s remuneration                               14

--

 

--

 

--

 

--

 

(1,650,000)

 

(1,650,000)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as on December 31, 2004

127,240,000

 

5,915,642

 

29,867,806

 

15,268,800

 

17,706,493

 

195,998,741

Cash dividends for 2004 paid

--

 

--

 

--

 

(15,268,800)

 

--

 

(15,268,800)

Net income for the year

--

 

--

 

--

 

--

 

42,204,191

 

42,204,191

Transfer to legal reserve

--

 

4,220,419

 

--

 

--

 

(4,220,419)

 

--

Net movement in cumulative changes in fair value *

--

 

--

 

86,895,477

 

--

 

--

 

86,895,477

Proposed cash dividends                               13

--

 

--

 

--

 

25,448,000

 

(25,448,000)

 

--

Directors’ remuneration                                14

--

 

--

 

--

 

--

 

(2,200,000)

 

(2,200,000)

 

 

 

-

 

 

 

 

 

 

 

 

Balance as of December 31, 2005

127,240,000

 

10,136,061

 

116,763,283

 

25,448,000

 

28,042,265

 

307,629,609

 

 

 

 

 

 

* This item is net of reserve released on disposal of investments which is included under income from sale of investments.

 

The attached notes form an integral part of these financial statements.

 

 

 

 

 

- 3 -

 

Doha Insurance Company – Q.S.C.

DOHA - QATAR

 

 

STATEMENT OF CASH FLOWS

Year Ended 31 December 2005

___________________________________________________________________________________________________________

                                                                                                                                                   2005                                                       2004

                                                                                                                                                  QR                                                           QR   

 

OPERATING ACTIVITIES

Net income for the year

 

42,204,191

 

27,630,707

Adjustments for:

 

 

 

 

Depreciation of property and equipment

 

1,411,816

 

1,347,900

Depreciation of investment properties

 

1,046,428

 

1,046,371

Provision for doubtful debts

 

--

 

1,500,000

Provision for employee’s terminal benefits

 

252,721

 

207,402

Loss on sale of property and equipment

 

--

 

17,699

 

 

 

 

 

   

 

44,915,156

 

31,750,079

Insurance and other receivables

 

(20,019,211)

 

(20,377,955)

Increase in insurance reserves  - net

 

10,057,455

(

4,505,548

Increase in provisions, insurance and other payables

 

2,091,366

 

17,439,545

 

 

 

 

 

Cash Generated from Operations

 

37,044,766

 

33,317,217

 

 

 

 

 

Employee terminal benefits paid

 

(9,333)

 

(25,850)

 

 

 

 

 

Net Cash from Operating Activities

 

37,035,433

 

33,291,367

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

Net cash movement in investments

 

(39,131,529)

 

(9,248,580)

Purchase of property and equipment

 

(721,484)

 

(164,488)

Purchase of investment properties

 

--

 

(6,500)

Proceed from sale of property and equipment

 

--

 

6,200

 

 

 

 

 

Net Cash Used in Investing Activities

 

(39,853,013)

 

(9,413,368)

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

Bank term loan received

 

(1,566,060)

 

(1,567,285)

Dividends paid

 

(15,268,800)

 

(10,179,200)

 

 

 

 

 

Net Cash Used in Financing Activities

 

(16,834,860)

 

(11,746,485)

 

 

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalent

 

(19,652,440)

 

12,131,514

 

 

 

 

 

Cash and cash equivalents at the beginning of the year

 

54,490,077

 

42,358,563

 

 

 

 

 

Cash and Cash Equivalents at the End of the Year

 

34,837,637

 

54,490,077

 

 

 

 

 

 

 

The attached notes form an integral part of these financial statements.

 

 

 

- 4 -

 

 

Doha Insurance Company – Q.S.C.

DOHA - QATAR

 

 

 

1          ACTIVITIES

 

Doha Insurance Company is a public shareholding company governed by the Amiri Decree No. 3 of 1999 promulgated on October 2, 1999 and is incorporated following the general assembly meeting held on July 4, 2000, the first day of operation for the Company.

 

The Company’s issued and fully paid capital is stated at QR. 127,240,000 divided into 12,724,000 shares of QR. 10 each.

 

The Company is engaged in the business of marine insurance, motors, fire, general and reinsurance.

 

2          ADOPTION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

 

In the current year, the Company has adopted all of new and revised Standards issued by the International Accounting Financial Reporting Standards Board (the IASB) that are relevant to its operations.  The adoption of these new and revised standards has only affected the presentation and disclosures of the company’s financial statements.

 

3          SIGNIFICANT ACCOUNTING POLICIES

 

a)    Basis of preparation:

 

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS).

 

b)    Accounting convention

 

The financial statements are prepared under the historical cost basis except for the measurement at fair value of available for sale investments. 

 

c)    Cash and cash equivalents

 

For the purpose of the cash flow statement, cash and cash equivalents consist of cash on hand, bank balances and short term deposits with banks maturing within 3 months.

 

             d)    Investments

 

                    Major investment categories include marketable equity securities, bonds and funds.

 

                    All investments are initially recognised at cost, being the fair value of the consideration given including acquisition charges associated with the investment.

 

                    The accounting policies for investments are as follows:

 

  (i)  Available for sale

 

                            After initial recognition, investments which are classified “available for sale” are remeasured at fair value.  The unrealised gains and losses on remeasurement to fair value are reported as a separate component of equity until the investment is sold, collected or otherwise disposed of, or the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is included in the statement of income for the year.

 

             (ii)  Held to maturity investment

 

                            Held to maturity investment are measured at amortized cost less provision for impairment in value.

 

 

 

 

 

                    (iii) Fair values

 

                            Fair values of investments quoted on recognised stock exchanges are determined by reference to their bid prices at the close of business at the balance sheet date.

 

e)    Insurance and other receivable balances

 

Insurance and other receivable balances are stated net of provision for doubtful debts. 

 

f)     Property and equipment and investment properties

 

Property and equipment and investment properties are stated at cost less accumulated depreciation.  Depreciation is provided on a straight line basis on all property and equipment and investment properties, other than freehold land which is determined to have an indefinite life.  The rates of depreciation are based upon the following estimated useful lives:

 

·         Investment properties                        -   20 years

·         Building                                                -   10 years

·         Furniture, fixtures and equipment     -   3 to 5 years

·         Motor vehicles                                    -   5 years

 

g)    Impairment

 

An assessment is made at each balance sheet date to determine whether there is objective evidence that an asset or group of assets may be impaired.  If such evidence exists, the estimated recoverable amount of that asset is determined and an impairment loss is recognized for the difference between the recoverable amount and the carrying amount.  Impairment losses are recognized in the statement of income.

 

h)    Liability adequacy test

 

       At each balance sheet date the Company assesses whether its recognized insurance liabilities are adequate using current estimates of future cash flows under its insurance contracts.  If that assessment shows that the carrying amount of its insurance liabilities is inadequate in the light of estimated future cash flows, the entire deficiency is immediately recognized in income.             

 

i)     Premium income

 

Premiums on insurance contracts are recognized as revenue (earned premiums) proportionally over the period of coverage.  The portion of premium received on in-force contracts that are related to unexpired risks at the balance sheet date is reported as the unearned premium liability.  Where the company carries no financial exposure to insurance risk, i.e. the full amount is re-insured, the premium received is netted off against the premium paid, and the net amount is reported as income.

 

j)     Reserve for unexpired risks

 

The reserve for unexpired risk represents the estimated portion of net premium income after deduction of the reinsurance share which relates to periods of insurance subsequent to the balance sheet date. The reserve is calculated at 40 percent of the net premium for all insurance classes except for marine insurance which is calculated at 25 percent.

 

k)   Commission earned and paid

 

Commissions earned and paid are recognised at the time policies are written.

  

l)     Provision for outstanding claims

 

Provision for outstanding claims is recognized at the date the claims are known and covers the liability for loss and loss adjustment expenses based on loss reports from independent loss adjusters and management best estimate.  The method for making such estimates and for establishing the resulting liability are continually reviewed.

 

m)   Interest income

 

Interest income is recognised on a time apportionment basis taking account of the principal invested and the interest rate applicable.

 

 

n)    Dividend income

 

Dividend income is recognised when received.

 

o)    Employee’s terminal benefits

 

Provision is made for amounts payable in respect of employee terminal benefits based on Qatar Labour Law and is calculated using the employee’s salary and period of service at the balance sheet date.

 

p)    Foreign currencies

 

Foreign currency transactions are recorded in Qatari Riyals at the rates of exchange prevailing at the date of each transaction.  Monetary assets and liabilities denominated in foreign currencies are translated to Qatari Riyals at the rate of exchange prevailing at the year end.  The resultant exchange differences are included in the statement of income.

 

q)    Comparative amounts

 

Certain of prior year amounts have been reclassified in order to conform with current year’s presentation.

 

 

4          CASH AND BANK BALANCES

 

 

2005

 

2004

 

QR

 

QR

 

 

 

 

Cash on hand

203,414

 

172,385

Current accounts with banks

20,072,070

 

17,949,224

Term deposits with banks

14,562,153

 

36,368,468

 

 

 

 

     Total

34,837,637

 

54,490,077

 

 

- 5 -

 

Doha Insurance Company – Q.S.C.

DOHA - QATAR

 

5          INVESTMENTS

 

 

2005

 

2004

 

QR

 

QR

 

 

 

 

Held to Maturity Investments:

 

 

 

Ras Laffan bills in US Dollar with fixed interest rate

29,638,127

 

29,885,604

 

 

 

 

               

 

Available for Sale Investments:

 

 

 

  Quoted shares

198,255,718

 

89,583,394

  Unquoted funds and investments

22,808,363

 

5,206,204

 

 

 

 

  Total

221,064,081

 

94,789,598

 

 

 

 

     Total Investments

250,702,208

 

124,675,202

                 

The market value of held to maturity investments amounted to QR. 33,274,206 as of December 31, 2005 (2004: QR 34,761,719).  The Ras Laffan bills in US Dollar are held by the bank as security against term loans provided to the Company (Refer Note 10).

 

6          INSURANCE CONTRACT LIABILITIES AND RE-INSURANCE CONTRACT ASSETS                                    

 

 

2005

 

2004

 

QR

 

QR

Gross

 

 

 

Insurance contract liabilities

 

 

 

Claims reported unsettled

25,135,319

 

14,214,981

Claims incurred but not reported

3,392,294

 

2,170,884

Unearned premiums

48,705,434

 

32,633,023

 

 

 

 

Total insurance contract liabilities, gross

77,233,047

 

49,018,888

 

 

 

 

Recoverable from reinsurers

 

 

 

Claims reported unsettled

16,394,215

 

9,047,869

Unearned premiums

32,899,142

 

22,088,784

 

 

 

 

Total reinsurers’ share of insurance liabilities

49,293,357

 

31,136,653

 

 

 

 

Net

 

 

 

Claims reported unsettled

8,741,104

 

5,167,112

Claims incurred but not reported

3,392,294

 

2,170,884

Unearned premiums

15,806,292

 

10,544,239

 

 

 

 

     Net

27,939,690

 

17,882,235

           

 

 

7          INSURANCE AND OTHER RECEIVABLES                  

 

 

2005

 

2004

 

QR

 

QR

 

 

 

 

Due from policy holders

39,002,355

 

24,185,564

Provisions for doubtful debts

(1,500,000)

 

(1,500,000)

 

37,502,355

 

22,685,564

Due from insurance companies

4,086,087

 

6,607,905

 

 

 

 

Other Receivables:

 

 

 

Advances against indemnity

232,720

 

288,898

Prepayments and others

8,722,077

 

941,661

 

 

 

 

Total

50,543,239

 

30,524,028

           

 

Accounts receivable comprise a large number of customers mainly within Qatar.  Three companies accounted for more 55% of receivable as of 31 December 2005 (Three companies accounted for more 60% as of 31 December 2004).

Accounts receivable are stated net of any required provision and are short term in nature, their fair value approximates carrying value.

 

 

8          INVESTMENT PROPERTIES                                            

 

 

2005

 

2004

 

QR

 

QR

 

 

 

 

At cost

30,901,859

 

30,901,859

Less: Accumulated depreciation

(2,627,372)

 

(1,580,944)

 

 

 

 

Net carrying value

28,274,487

 

29,320,915

             

 

At December 31, 2005, the fair value of investment properties as determined by an independent valuer was (QR. 66,507.010).

 

9          PROPERTY AND EQUIPMENT

 

                                                                                                                                                                                      

                                                                                                                                   Wooden                Fixture and                                                      Motor                                                                    Office

                                                                     Land                  Buildings                 buildings                 furniture               Computers                 vehicles                                                            equipment                        Total 

                                                                      QR                        QR                              QR                          QR                            QR                              QR                                                                      QR                        QR

 

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 January 2005

2,350,000

 

7,367,392

 

43,655

 

1,445,885

 

1,040,836

 

464,876

 

114,859

 

12,827,503

Additions

-

 

33,000

 

-

 

57,636

 

509,345

 

120,000

 

1,503

 

721,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2005

2,350,000

 

7,400,392

 

43,655

 

1,503,521

 

1,550,181

 

584,876

 

116,362

 

13,548,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 January 2005

-

 

2,914,379

 

16,177

 

1,079,552

 

683,898

 

276,809

 

77,516

 

5,048,331

Charge for the year

-

 

737,426

 

4,366

 

292,881

 

242,078

 

111,896

 

23,169

 

1,411,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2005

      -

 

3,651,805

 

20,543

 

1,372,433

 

925,976

 

388,705

 

100,685

 

6,460,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Book Values: