| |
| |
| |
| |
|
| |
|
|
| |
|
|
| |
|
|
|
| |
|
|
| |
|
|
| |
|
|
To The Shareholders |
|
Doha Insurance Company - Q.S.C. |
|
Doha – Qatar |
|
| |
|
|
| |
|
|
| |
|
|
| We have audited the accompanying balance sheet of Doha Insurance Company - Q.S.C., as of 31 December 2004 and the related statements of income, changes in shareholders' equity and cash flows for the year then ended . These financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audit. |
| |
|
|
| |
|
|
We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. |
| |
|
|
| |
|
|
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Doha Insurance Company - Q.S.C., as of 31 December 2004 , and the results of its operations, changes in its shareholders' equity and its cash flows for the year then ended in accordance with International Financial Reporting Standards. |
| |
|
|
| |
|
|
Furthermore, in our opinion the financial statements provide the information required by the Qatar Commercial Companies' Law No. 5 of 2002 and the Company's Articles of Association. We are also of the opinion that proper books of account were maintained by the Company and the contents of the directors' report are in agreement with the Company's financial statements. To the best of our knowledge and belief and according to the information given to us, no contraventions of the Law or the Company's Articles of Association, were committed during the year which would materially affect the Company's activities or its financial position. |
| |
|
|
| |
|
|
| |
|
For Deloitte & Touche |
| |
|
|
| |
|
|
| |
|
|
| Doha – Qatar |
|
Samer Jaghoub |
| January 16, 2005 |
|
License No. 88 |
|
| Doha Insurance Company - Q. S. C. |
|
|
|
|
| __________________________________________________________________________________ |
BALANCE SHEET |
|
|
|
|
| 31 December 2004 |
|
|
|
|
| |
|
|
|
|
| |
|
2004 |
|
2003 |
| |
Note |
QR |
|
QR |
| |
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
| Cash and bank balances |
3 |
54,490,077 |
|
42,358,563 |
| Investments |
4 |
124,675,202 |
|
104,807,778 |
| Accounts receivable |
5 |
22,685,564 |
|
7,084,966 |
| Reinsurance balances receivable |
6 |
6,607,905 |
|
2,894,997 |
| Investment properties |
7 |
29,320,915 |
|
30,360,786 |
| Property and equipment |
8 |
7,779,172 |
|
8,986,483 |
| Other assets |
9 |
1,230,559 |
|
1,666,110 |
| |
|
------------------ |
|
------------------ |
| |
|
|
|
|
| TOTAL ASSETS |
|
246,789,394 |
|
198,159,683 |
| |
|
========== |
|
========== |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
| |
|
|
|
|
| LIABILITIES |
|
|
|
|
| |
|
|
|
|
| Insurance reserves |
10 |
17,882,235 |
|
13,376,687 |
| Bank term loan |
11 |
5,988,615 |
|
7,555,900 |
| Accounts payable |
|
635,386 |
|
258,021 |
| Reinsurance balances payable |
|
19,869,055 |
|
3,986,488 |
| Other liabilities and provisions |
12 |
6,415,362 |
|
3,404,197 |
| |
|
|
|
|
| TOTAL LIABILITIES |
|
50,790,653 |
|
28,581,293 |
| |
|
|
|
|
| SHAREHOLDERS' EQUITY |
|
|
|
|
| Share capital |
1 |
127,240,000
|
|
127,240,000 |
| Legal reserve |
13 |
5,915,642
|
|
3,152,571 |
| Proposed cash dividend |
14 |
15,268,800
|
|
10,179,200 |
| Fair value reserve |
|
29,867,806
|
|
19,248,962 |
| Retained earnings |
|
17,706,493
|
|
9,757,657 |
| |
|
|
|
|
| TOTAL SHAREHOLDERS' EQUITY |
|
195,998,741 |
|
169,578,390 |
| |
|
|
|
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
246,789,394 |
|
198,159,683 |
| |
|
=========== |
|
=========== |
| |
|
|
|
|
| |
|
|
|
|
These financial statements were authorized for issue by the Board of Directors on January 21, 2004 . |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| Sheikh Nawaf Bin Nasser Bin Khaled Al-Thani |
|
Bassam Hussein |
| Chairman |
|
General Manager |
| |
|
|
|
|
| |
|
|
|
|
|
| Doha Insurance Company - Q. S. C. |
|
|
|
|
| __________________________________________________________________________________ |
STATEMENT OF INCOME |
|
|
|
|
| Year ended 31 December 2004 |
|
|
|
|
| |
|
|
|
|
| |
|
2004 |
|
2003 |
| |
Note |
QR |
|
QR |
| |
|
|
|
|
INCOME |
|
|
|
|
| |
|
|
|
|
| Net insurance revenue |
16 |
10,798,153
|
|
5,865,238 |
| Investment income |
|
8,248,408
|
|
5,855,350 |
| Interest income |
|
851,060
|
|
1,248,628 |
| Income from sale of investments |
|
17,534,604
|
|
8,912,997 |
| Income from investment properties |
|
3,268,800
|
|
1,449,700 |
| Other income |
|
267,429
|
|
53,379 |
| |
|
|
|
|
| Total income |
|
40,968,454 |
|
23,385,292 |
| |
|
|
|
|
| EXPENSES |
|
|
|
|
| |
|
|
|
|
| Salaries and other staff costs |
|
(6,034,627)
|
|
(4,826,899 |
| Depreciation of investment properties |
7 |
(1,046,371)
|
|
(534,573) |
| Depreciation of property and equipment |
8 |
(1,347,900)
|
|
(1,311,916) |
| Provision for doubtful debts |
5 |
(1,500,000) |
|
-- |
| General and administrative expenses |
17 |
(3,408,849)
|
|
(2,415,656) |
| |
|
|
|
|
| Total expenses |
|
(13,337,747) |
|
(9,089,044) |
| |
|
|
|
|
| NET INCOME FOR THE YEAR |
|
27,630,707 |
|
14,296,248 |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| Earnings Per Share |
|
2.17
|
|
1.12 |
| |
|
--------------------- |
|
------------------- |
| |
|
|
|
|
| Weighted Average Number of Shares |
|
12,724,000 |
|
12,724,000 |
| |
|
============ |
|
=========== |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
| Doha Insurance Company - Q. S. C. |
|
|
|
|
| __________________________________________________________________________________ |
STATEMENT OF CASH FLOWS |
| Year ended 31 December 2004 |
|
|
|
|
| |
|
|
|
|
| |
|
2004 |
|
2003 |
| |
Note |
QR |
|
QR |
| |
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
| |
|
|
|
|
| Net income for the year |
|
27,630,707
|
|
14,296,248 |
| Adjustments for: |
|
|
|
|
| Depreciation of property and equipment |
|
1,347,900
|
|
1,311,916 |
| Depreciation of investment properties |
|
1,046,371
|
|
534,573 |
| Net movement in insurance reserves |
|
4,505,548
|
|
4,580,067 |
| Provision for doubtful debts |
|
1,500,000
|
|
-- |
| Provision for employees' terminal benefits |
|
207,402
|
|
155,070 |
| Loss on sale of property and equipment |
|
17,699
|
|
-- |
| |
|
|
|
|
| Operating Income Before Changes in Operating Assets
|
| and Liabilities |
|
36,255,627
|
|
20,877,874 |
| Accounts receivable |
|
(17,100,598)
|
|
(2,037,017) |
| Reinsurance balances receivable |
|
(3,712,908)
|
|
(960,822) |
| Other assets |
|
435,551
|
|
(285,067) |
| Accounts payable |
|
377,365
|
|
(1,299,518) |
| Reinsurance balances payable |
|
15,882,567
|
|
1,813,735 |
| Other liabilities and provisions |
|
1,179,613
|
|
1,487,358 |
| Employees' terminal benefits paid |
|
(25,850)
|
|
(6,909) |
| |
|
|
|
|
| Net cash from operating activities |
|
33,291,367 |
|
19,589,634 |
| |
|
|
|
|
| |
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
| Net cash movement in investments |
|
(9,248,580)
|
|
(5,529,307) |
| Purchase of property and equipment |
|
(164,488)
|
|
(249,430) |
| Purchase of investment properties |
|
(6,500)
|
|
(30,895,359) |
| Proceed from sale of property land and equipment |
|
6,200
|
|
-- |
| Net cash used in investing activities |
|
(9,413,368)
|
|
(36,674,096) |
| |
|
|
|
|
| |
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
| Bank term loan received |
|
(1,567,285)
|
|
7,555,900 |
| Dividends paid |
|
(10,179,200)
|
|
(6,362,000) |
| |
|
|
|
|
| Net Cash from (Used in) Financing Activities |
(11,746,485) |
|
1,193,900 |
| |
|
|
|
|
| Net Decrease in Cash and Cash Equivalent |
12,131,514
|
|
(15,890,562) |
| |
|
|
|
|
| Cash and cash equivalents at the beginning of the year |
42,358,563
|
|
58,249,125 |
| |
|
|
|
|
| Cash and Cash Equivalents at the End of the Year |
54,490,077 |
|
42,358,563 |
| |
|
=========== |
|
=========== |
| |
|
|
|
|
| |
|
|
|
|
|
| Doha Insurance Company - Q. S. C. |
|
|
|
|
|
|
|
|
| ___________________________________________________________________________________________________ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Year Ended 31 December 2004 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Proposed |
|
|
|
|
| |
|
Share |
|
Legal |
|
Fair Value |
|
cash |
|
Retained |
|
|
| |
|
Capital |
|
reserve |
|
reserve |
|
dividend |
|
earnings |
|
Total |
| |
Note |
QR |
|
QR |
|
QR |
|
QR |
|
QR |
|
QR |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as on January 1, 2003 |
127,240,000 |
|
1,722,946 |
|
5,754,867 |
|
6,362,000 |
|
7,670,234 |
|
148,750,047 |
| Cash dividends for 2002 paid
|
-- |
|
-- |
|
-- |
|
(6,362,000) |
|
-- |
|
(6,362,000)
|
| Net income for the year |
|
-- |
|
-- |
|
-- |
|
-- |
|
14,296,248
|
|
14,296,248
|
| Transfer to legal reserve |
|
-- |
|
1,429,625
|
|
-- |
|
-- |
|
(1,429,625)
|
|
-- |
| Net movement in cumulative changes in fair value |
-- |
|
-- |
|
13,494,095 |
|
-- |
|
-- |
|
13,494,095
|
| Proposed cash dividends |
14 |
-- |
|
-- |
|
-- |
|
10,179,200
|
|
(10,179,200)
|
|
-- |
| Director's remuneration
|
15 |
-- |
|
-- |
|
-- |
|
|
|
(600,000)
|
|
(600,000) |
|
|
-------------- |
|
------------- |
|
------------- |
|
-------------- |
|
--------------- |
|
-------------- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as on December 31, 2003 |
127,240,000 |
|
3,152,571 |
|
19,248,962 |
|
10,179,200 |
|
9,757,657 |
|
169,578,390 |
| Cash dividends for 2003 paid |
|
-- |
|
-- |
|
-- |
|
(10,179,200)
|
|
-- |
|
(19,179,200)
|
| Net income for the year |
|
-- |
|
-- |
|
-- |
|
-- |
|
27,630,707
|
|
27,630,707
|
| Transfer to legal reserve |
|
-- |
|
2,763,071
|
|
-- |
|
-- |
|
(2,763,071)
|
|
-- |
| Net movement in cumulative changes in fair value |
-- |
|
-- |
|
10,618,844
|
|
-- |
|
-- |
|
10,618,844
|
| Proposed cash dividends |
14 |
-- |
|
-- |
|
-- |
|
15,268,800
|
|
(15,268,800)
|
|
-- |
| Directors' remuneration |
15 |
-- |
|
-- |
|
-- |
|
-- |
|
(1,650,000)
|
|
(1,650,000)
|
|
|
-------------- |
|
------------- |
|
------------- |
|
-------------- |
|
--------------- |
|
-------------- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as of December 31, 2004 |
127,240,000 |
|
5,915,642 |
|
29,867,806 |
|
15,268,800 |
|
17,706,493 |
|
195,998,741 |
|
|
========= |
|
======== |
|
======= |
|
======== |
|
========= |
|
======== |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
| 1. ACTIVITIES |
|
| |
Doha Insurance Company is a public shareholding company governed by the Amiri Decree No. 3 of 1999 promulgated on October 2, 1999 and is incorporated following the general assembly meeting held on July 4, 2000 , the first day of operation for the Company.
The Company's issued and fully paid capital is stated at QR. 127,240,000 divided into 12,724,000 shares of QR. 10 each.
The Company is engaged in the business of insurance and reinsurance. |
|
| |
2. SIGNIFICANT ACCOUNTING POLICIES |
| |
a) Basis of preparation: |
| |
The financial statements have been prepared in accordance with International Financial Reporting |
| Standards (IFRS). |
|
b) Accounting convention |
| |
| The financial statements are prepared under the historical cost basis except for the |
measurement at fair value of available for sale investments. |
| |
c) Cash and cash equivalents |
| |
| For the purpose of the cash flow statement, cash and cash equivalents consist of cash on hand, |
bank balances and short term deposits with banks maturing within 3 months. |
| |
| d) Investments |
| |
| Major investment categories include marketable equity securities, bonds and funds. |
|
| All investments are initially recognised at cost, being the fair value of the consideration given |
including acquisition charges associated with the investment. |
|
| The accounting policies for investments are as follows: |
| |
| (i) Available for sale |
|
| |
| After initial recognition, investments which are classified “available for sale” are remeasured at |
| fair value. The unrealised gains and losses on remeasurement to fair value are reported as a |
| separate component of equity until the investment is sold, collected or otherwise disposed of, |
| or the investment is determined to be impaired, at which time the cumulative gain or loss |
previously reported in equity is included in the statement of income for the year. |
| |
| (ii) Held to maturity investment |
|
| Held to maturity investment are measured at amortized cost less provision for |
| impairment in value. |
|
| |
| (iii) Fair values |
|
| Fair values of investments quoted on recognised stock exchanges are determined by reference |
to their bid prices at the close of business at the balance sheet date. |
| |
| |
| |
| |
| |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
| e) Accounts receivable and reinsurance balances receivable |
|
| |
| Accounts receivable and reinsurance balances receivable are stated net of provision for doubtful |
debts.
|
|
| |
f) Property and equipment and investment properties |
| |
Property and equipment and investment properties are stated at cost less accumulated |
| depreciation. Depreciation is provided on a straight line basis on all property and equipment |
and investment properties, other than freehold land which is determined to have an indefinite |
life. The rates of depreciation are based upon the following estimated useful lives: |
| |
Investment properties - 20 years |
Building - 10 years |
Furniture, fixtures and equipment - 3 to 5 years |
Motor vehicles - 5 years |
| |
|
g) Impairment |
|
| An assessment is made at each balance sheet date to determine whether there is objective |
| evidence that an asset or group of assets may be impaired. If such evidence exists, the |
| estimated recoverable amount of that asset is determined and an impairment loss is recognized |
| for the difference between the recoverable amount and the carrying amount.
Impairment |
| losses are recognized in the statement of income. |
|
| |
h) Premium income |
|
| Premium income represents total amounts invoiced during the year. Where the
company
|
| carries no financial exposure to insurance risk, i.e. the full amount is re-insured, the |
| premium received is netted off against the premium paid, and the net
amount is reported |
| as income. |
|
| |
i) Reserve for unexpired risks |
| |
| The reserve for unexpired risk represents the estimated portion of net premium income |
| after deduction of the reinsurance share which relates to periods of insurance subsequent |
| to the balance sheet date. The reserve is calculated at 40 percent of the net premium for all |
insurance classes except for marine insurance which is calculated at 25 percent. |
| |
| j) Commission earned and paid |
|
| |
Commissions earned and paid are recognized at the time policies are written. |
| |
k) Provision for outstanding claims |
| |
| Provision for outstanding claims is recognized at the date the claims are known and covers |
| the liability for loss and loss adjustment expenses based on loss reports from independent |
| adjusters and management best estimate. The method for making such estimates
and for |
establishing the resulting liability are continually reviewed. |
| |
l) Technical reserve |
| |
| This reserve is established to meet claims incurred but not reported at the balance sheet |
date based on management estimates and prior experience. |
| |
m) Interest income |
| |
| Interest income is recognised on a time apportionment basis taking account of the principal |
invested and the interest rate applicable. |
| |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
| n) Dividend income |
|
| |
| Dividend income is recognised when received.
|
|
| |
|
o) Employee's terminal benefits |
|
| Provision is made for amounts payable in respect of employee terminal benefits based on |
| Qatar Labour Law and is calculated using the employee's salary and period of service at the |
| balance sheet date. |
| |
p) Foreign currencies
|
| |
Foreign currency transactions are recorded in Qatari Riyals at the rates of exchange prevailing
|
| at the date of each transaction. Monetary assets and liabilities denominated in foreign
|
currencies are translated to Qatari Riyals at the rate of exchange prevailing at the year end. The
|
resultant exchange differences are included in the statement of income. |
| |
|
| |
3 CASH AND BANK BALANCES |
|
| |
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Cash on hand |
172,385
|
|
161,863
|
| Current accounts with banks |
17,949,224
|
|
16,910,324
|
| Term deposits with banks |
36,368,468
|
|
25,286,376 |
| |
|
|
|
| Total |
54,490,077 |
|
42,358,563 |
| |
======== |
|
======== |
|
| |
4 INVESTMENTS |
|
| The carrying amounts of investments at 31 December were as follows: |
|
| |
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Held to maturity investments: |
|
|
|
| Qatari Government bills in US Dollar with fixed interest rate |
-- |
|
12,002,755 |
| Ras Laffan bills in US Dollar with fixed interest rate |
29,885,604
|
|
30,133,082 |
| |
|
|
|
| Total |
29,885,604 |
|
42,135,837 |
| |
|
|
|
| Available for sale investments: |
|
|
|
| Quoted shares |
89,583,394
|
|
59,850,941 |
| Unquoted funds |
5,206,204
|
|
2,821,000 |
| |
|
|
|
| Total |
94,789,598 |
|
62,671,941 |
| |
|
|
|
| Total investments |
124,675,202 |
|
104,807,778 |
| |
========= |
|
======== |
| |
|
|
|
|
The market value of held to maturity investments amounted to QR. 34,761,719 as of December 31, 2004 (2003: QR 50,291,260). The Ras Laffan bills in US Dollar are held by the bank as security against term loans provided to the Company (Refer Note 11). |
| |
| |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
| |
| 5
ACCOUNTS RECEIVABLE |
| |
|
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Accounts receivable |
24,185,564 |
|
7,084,966 |
| Less: Provision for doubtful debts |
(1,500,000)
|
|
-- |
| |
------------------- |
|
--------------------- |
| |
|
|
|
| Net |
22,685,564 |
|
7,084,966 |
| |
=========== |
|
============ |
|
| |
Accounts receivable comprise a large number of customers mainly within Qatar . Two companies accounted for more 60% of receivable as of 31 December 2004 (Three companies accounted for more 65% as of 31 December 2003).
|
| |
Accounts receivable are stated net of any required provision and are short term in nature, their fair value approximates carrying value.
|
| |
| 6 REINSURANCE BALANCES RECEIVABLE |
| |
Reinsurance balances receivable comprise a number of reinsurance companies in the Qatar and Gulf countries. Two companies accounted for more than 63% of reinsurance balances receivable as of 31 December 2004 (one company more than 40% as of 31 December 2003).
|
| |
As reinsurance balances receivable are short term in nature, their fair value approximates the carrying value.
|
| |
| 7 INVESTMENT PROPERTIES |
| |
|
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| At cost |
30,901,859
|
|
30,895,359 |
| Less: Accumulated depreciation |
(1,580,944)
|
|
(534,573) |
| |
------------------- |
|
------------------- |
| |
|
|
|
| Net carrying value |
29,320,915 |
|
30,360,786 |
| |
=========== |
|
============ |
|
| |
The fair value of investment properties is determined on the basis of management's estimates of the market value, which in the opinion of management is more than the carrying amount.
|
| |
|
| Doha Insurance Company - Q. S. C. |
|
|
|
|
|
|
|
|
|
|
|
| _____________________________________________________________________________________________________________ |
| NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
| 31 December 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 PROPERTY AND EQUIPMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wooden |
|
Fixture and |
|
|
|
Motor |
|
Office |
|
|
|
|
Land |
|
Buildings |
|
Buildings |
|
furniture |
|
Computers |
|
vehicles |
|
Equipment |
|
Total |
|
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 January 2004 |
|
2,350,000 |
|
7,288,262 |
|
73,495 |
|
1,440,962 |
|
960,401 |
|
464,876 |
|
114,859 |
|
12,692,855 |
| Additions
|
|
-- |
|
79,130 |
|
-- |
|
4,923
|
|
80,435 |
|
-- |
|
-- |
|
164,488 |
| Disposal |
|
-- |
|
-- |
|
(29,840) |
|
-- |
|
-- |
|
-- |
|
-- |
|
(29,840)
|
|
|
------------- |
|
------------- |
|
--------------- |
|
------------- |
|
--------------- |
|
--------------- |
|
--------------- |
|
--------------- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31 December 2004 |
|
2,350,000 |
|
7,367,392
|
|
43,655 |
|
1,445,885
|
|
1,040,836
|
|
464,876 |
|
114,859 |
|
12,827,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 January 2004 |
|
-- |
|
2,180,915 |
|
17,253 |
|
791,003 |
|
478,822 |
|
183,834 |
|
54,545 |
|
3,706,372 |
| Charge for the year
|
|
-- |
|
733,464
|
|
4,865
|
|
288,549 |
|
205,076
|
|
92,975
|
|
22,971
|
|
1,347,900
|
| Disposal |
|
-- |
|
-- |
|
(5,941) |
|
-- |
|
-- |
|
-- |
|
-- |
|
(5,941) |
|
|
------------- |
|
------------- |
|
--------------- |
|
------------- |
|
--------------- |
|
--------------- |
|
--------------- |
|
--------------- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31 December 2004 |
|
-- |
|
2,914,379 |
|
16,177 |
|
1,079,552 |
|
683,898
|
|
276,809
|
|
77,516
|
|
5,048,331
|
|
|
------------- |
|
------------- |
|
--------------- |
|
------------- |
|
--------------- |
|
--------------- |
|
--------------- |
|
--------------- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book values:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31 December 2004 |
|
2,350,000 |
|
4,453,013 |
|
27,478 |
|
366,333 |
|
356,938 |
|
188,067 |
|
37,343 |
|
7,779,172 |
| |
|
========= |
|
========= |
|
======== |
|
======= |
|
======== |
|
======== |
|
======== |
|
======== |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,350,000 |
|
5,107,347 |
|
56,242 |
|
649,959 |
|
481,579 |
|
281,042 |
|
60,314 |
|
8,986,483 |
|
|
======== |
|
======== |
|
========= |
|
======== |
|
========= |
|
========= |
|
========= |
|
========= |
| Depreciation Rate |
|
|
|
10% |
|
10% |
|
20% |
|
20%-30% |
|
20% |
|
20% |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The value of the land was estimated by the Company's management. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
| |
9. OTHER ASSETS |
|
| |
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Accrued interest |
817,395
|
|
867,038 |
| Prepaid expenses |
77,397
|
|
275,205 |
| Refundable deposits and other debit balances |
335,767
|
|
523,867 |
| |
|
|
|
| Total |
1,230,559 |
|
1,666,110 |
| |
======= |
|
======= |
|
| |
10 INSURANCE RESERVES |
|
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Reserve for unexpired risks |
9,777,764
|
|
8,438,690 |
| Reserve for outstanding claims |
5,933,585
|
|
3,121,891 |
| Technical reserve |
2,170,886
|
|
1,816,106 |
| |
|
|
|
| Total |
17,882,235 |
|
13,376,687 |
| |
======== |
|
======= |
|
|
| |
| |
| 11 BANK TERM LOAN |
| |
|
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Bank term loan – current portion |
1,566,060 |
|
1,566,060 |
| Bank term loan – non-current portion |
4,422,555
|
|
5,989,840 |
| |
----------------- |
|
----------------- |
| |
|
|
|
| Total |
5,988,615 |
|
7,555,900 |
| |
========= |
|
============ |
|
| |
The above loan of US $ 2,060,000 is repayable in 5 years in half yearly installments of US $ 215,000 each. The loan carry interest at six months Libor plus 1% p.a. (Refer Note 4).
|
| |
12 OTHER LIABILITIES AND PROVISIONS |
| |
| |
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Accrued salaries and expenses |
76,515
|
|
143,021 |
| Provision for leave pay and air tickets |
370,758
|
|
325,505 |
| Provision for employees terminal benefits |
586,590
|
|
405,038 |
| Provision for employees' bonus |
876,410
|
|
442,710 |
| Dividend payable |
2,291,814
|
|
746,828 |
| Advance income from properties |
532,500 |
|
532,500 |
| Directors' remuneration |
1,650,000
|
|
600,000 |
| Other credit balances |
30,775
|
|
208,595 |
| |
----------------- |
|
----------------- |
| |
|
|
|
| Total |
6,415,362 |
|
3,404,197 |
| |
========= |
|
============ |
|
| |
| |
13 LEGAL RESERVE |
| |
As per the Company's Articles of Association and the provision of Qatar Commercial Companies' Law No. 5 of 2002, an amount equivalent to 10% of the net income for the year is transferred annually to the legal reserve until it equals 50% of the capital. This reserve is not available for distribution except in circumstances stipulated in the companies' Law. |
| |
14 PROPOSED DIVIDEND |
| |
| The Board of Directors decided in its meeting held on January 21, 2004 to propose to the forthcoming General Assembly to approve the distribution of cash dividend for the year 2003 at 8% of share capital. |
| |
| |
|
| Doha Insurance Company - Q. S. C. |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 DIRECTORS' REMUNERATION |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Board of directors proposed the distribution of QR. 1,650,000 as a remuneration to board members for the year 2004 (2003: QR. 600,000). |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 NET INSURANCE REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and Aviation |
|
Motor |
|
Fire and general |
|
Total |
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
QR. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Premium |
|
17,027,622
|
|
3,190,087 |
|
18,127,674
|
|
15,286,278 |
|
47,900,264
|
|
25,484,420 |
|
83,055,560
|
|
43,960,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less : Reinsurers' share |
|
(16,332,680)
|
|
(3,028,774) |
|
(1,987,172)
|
|
(660,245) |
|
(43,026,863)
|
|
(22,110,717) |
|
(61,346,715)
|
|
(25,799,736) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net premium |
|
694,942
|
|
161,313 |
|
16,140,502
|
|
14,626,033 |
|
4,873,401
|
|
3,373,703 |
|
21,708,845
|
|
18,161,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reinsurance commissions – net |
|
1,365,286
|
|
491,665 |
|
(49,141)
|
|
(217,267) |
|
4,059,050
|
|
2,688,877 |
|
5,375,195
|
|
2,963,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
2,060,228 |
|
652,978 |
|
16,091,361 |
|
14,408,766 |
|
8,932,451 |
|
6,062,580 |
|
27,084,040 |
|
21,124,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Movements in insurance reserves |
|
(466,725)
|
|
(70,910) |
|
(2,950,539)
|
|
(4,476,083) |
|
(1,088,285)
|
|
(806,792) |
|
(4,505,549)
|
|
(5,353,785) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Claims paid |
|
(532,090)
|
|
(348,285) |
|
(11,161,650)
|
|
(8,984,722) |
|
(3,312,374)
|
|
(8,539,214) |
|
(15,006,114)
|
|
(17,872,221) |
| Less : Reinsurers' share |
|
485,311
|
|
311,836 |
|
11,008
|
|
17,634 |
|
2,729,457
|
|
7,637,450 |
|
3,225,776
|
|
7,966,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net claims |
|
(46,779)
|
|
(36,449) |
|
(11,150,642)
|
|
(8,967,088) |
|
(582,917)
|
|
(901,764) |
|
(11,780,338)
|
|
(9,905,301) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net insurance revenue |
|
1,546,724 |
|
545,619 |
|
1,990,180 |
|
965,595 |
|
7,261,249 |
|
4,354,024 |
|
10,798,153 |
|
5,865,238 |
|
|
======== |
|
======== |
|
========= |
|
======== |
|
========= |
|
========= |
|
========= |
|
========= |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
| |
17 General and Administrative Expenses |
| |
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Advertisement and business promotion |
1,331,514
|
|
670,025
|
| Bank interest |
160,501
|
|
52,350
|
| Business travel |
228,773
|
|
178,220
|
| Government fees |
160,752
|
|
122,216
|
| Printing and stationery |
164,315
|
|
89,411
|
| Rent, maintenance and office expenses |
533,901
|
|
386,532
|
| Legal and consultation fees |
176,533
|
|
126,925
|
| Miscellaneous expenses |
652,560
|
|
789,977
|
| |
----------------- |
|
----------------- |
| |
|
|
|
| Total |
3,408,849 |
|
2,415,656 |
| |
========= |
|
============ |
|
| |
18 EARNINGS PER SHARE
|
| |
|
Basic earnings per share is calculated by dividing the net income for the year by the adjusted weighted average number of ordinary shares outstanding during the year as follows: |
| |
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Net income for the year |
27,630,707
|
|
14,296,248 |
| |
|
|
|
| Adjusted weighted average number of shares |
12,724,000
|
|
12,724,000 |
| |
|
|
|
| Adjusted Earnings per share |
2.17 |
|
1.12 |
| |
|
|
|
|
| |
19 CONTINGENT LIABILITIES AND CAPITAL COMMITMENTS |
|
| |
2004 |
|
2003 |
| |
QR |
|
QR |
| |
|
|
|
| Bank guarantees |
585,728 |
|
|
| |
|
|
|
|
|
| |
| 20 SEGMENT INFORMATION |
|
|
Primary Segment information |
|
For management purposes, the company is organised into three business segments, marine, motor and fire & general. These segments are the basis on which the company reports its primary segment information. Other operations of the company comprise investment and cash management for the company's own account. There are no transactions between segments.
|
| |
The data with respect to segment information is as disclosed in Note 16 to the financial statements.
|
| |
| |
| |
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
Secondary segment information |
| |
The company operates in the State of Qatar only. |
| |
| 21 INTEREST RATE RISK |
| |
The Company's interest rate risk based on contractual arrangements at December 31, 2003 was as follows: |
| |
|
| |
Up to 6 |
|
6 Months |
|
1 to 5 |
Over 5 |
|
|
|
Effective |
| |
Months |
|
To 1 Year |
|
Years |
Years |
|
Total |
|
Interest Rate% |
| |
|
|
|
|
|
|
|
|
|
|
| Bank balances |
54,490,077
|
|
-- |
|
-- |
-- |
|
54,490,077
|
|
2.80 |
| Bonds |
-- |
|
-- |
|
-- |
29,885,604
|
|
29,885,604
|
|
8.29 |
| |
------------- |
|
----------- |
|
------------- |
------------- |
|
-------------- |
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Total |
54,490,077
|
|
-- |
|
-- |
29,885,604
|
|
84,375,681 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
22 RELATED PARTY TRANSACTIONS |
| |
These represent transactions with related parties, i.e. shareholders and directors of the Company and companies in which they are principal owners. Pricing policies and terms of these transactions are approved by the Company's management and are negotiated under normal commercial terms. |
| |
| |
23 FINANCIL INSTRUMENTS AND RISK MANAGEMENT |
|
| |
Financial instruments consist of financial assets and financial liabilities
|
| |
| The financial assets of the Company include cash and bank balances, accounts
receivable |
and investments. |
|
The financial liabilities of the Company include bank term loan, provisions and payables. |
| |
| Accounting policies for financial assets and liabilities are set our in Note 2. |
| |
a) Currency risk |
| |
Currency risk is the risk that the value of financial instrument will fluctuate due
|
| to changes in foreign rates. The Company has deposits and investments in Qatari Riyals
|
| and United States Dollars. The Qatari Riyals is effectively pegged to the
United States |
Dollar thus minimizing the currency rate risks. |
| |
b) Credit risk |
| |
Credit risk is the risk that one party to a financial instrument will fail to discharge an |
| obligation and cause the other party to incur a financial loss. Balances with banks |
| represent term deposits, current and savings accounts placed with banks of repute. Credit |
| risk on receivable is limited as these are shown after reviewing their recoverability. |
| Management seeks to minimized credit risk with respect to insurance and reinsurance |
companies by only ceding business to companies with good credit ratings. |
| |
| c) Liquidity risk |
| |
| Liquidity risk also referred to as funding risk, is the risk that an enterprise will encounter |
| difficulty in raising funds to meet commitments associated with financial
instruments.
|
| Liquidity risk may result from an inability to sell a financial assets quickly
at close
to
its
|
| fair value. Liquidity requirements are monitored on a periodical basis and the
management
|
ensures that sufficient funds are available to meet any future commitments. |
|
| |
d) Fair value of financial instruments |
|
| |
| Fair value is the amount for which an asset could be exchanged or a liability settled |
| between knowledgeable, willing parties in an arm's length transaction. Differences can |
| therefore arise between the book values under the historical cost method and fair value |
| estimates. The fair values of the Company's cash, receivables, payables and investments |
| held to maturity are not materially different from their carrying values. Available-for-sale |
investments are stated at their fair value as disclosed in Not 4 to the financial statements. |
|
| |
|
|
|
| NOTES TO THE FINANCIAL STATEMENTS |
| 31 December 2004 |
|
| |
e.) Interest rate risk |
|
| |
| The company invests in securities and has deposits that are subject to interest rate risk. |
| Interest rate risk to the company is the risk of changes in market interest rates reducing the |
| overall return on its interest bearing securities. The company limits interest rate risk by |
| monitoring changes in interest rates in the currencies in which its cash and investments |
| are denominated. |
| |
f) Market Risk |
| |
Market risk is the risk that the value of a financial instrument will fluctuate as a result of |
| changes in market prices, whether those changes are caused by factors specific to the |
| individual security, or its issuer, or factors affecting all securities traded in the market. |
| The Company limits market risk by maintaining a diversified portfolio and by continous |
| monitoring of developments in international and local equity and bond markets. In addition, |
the Company actively monitors the key factors that affect stock and bond market |
movements, including analysis of the operational and financial performance of investees. |
| |
g) Reinsurance risk |
| |
The company, in the normal course of business, enters into re-insurance arrangements with
|
| other parties in order to minimise financial exposure arising from large claims. |
| |
The company evaluates the financial condition of its reinsurers and monitors
concentrations
|
| credit risk arising from similar geographic regions, activities or economic characteristics |
of the reinsurers. |
| |
| |
24 COMPARATIVE AMOUNTS |
| |
| Certain of prior year amounts have been reclassified in order to conform with current year’s |
| presentation. |
| |
|
|
|
|
|