QR. 31249

  AUDITORS ' REPORT

 

The Shareholders
Doha Insurance Company - Q.S.C
Doha - Qatar

 

We have audited the accompanying balance sheet of Doha Insurance Company – Q.S.C., Doha - Qatar as of December 31, 2002 and the related statements of income, changes in shareholders ' equity and cash flows for the year ended December 31, 2002 . These financial statements are the responsibility of the Company ' s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Doha Insurance Company – Q.S.C., Doha - Qatar as of December 31, 2002 and the results of its operations, changes in its shareholders ' equity and its cash flows for the year then ended in accordance with International Financial Reporting Standards.

Furthermore, in our opinion the financial statements provide the information required by the Qatar Commercial Companies ' Law No. 5 of 2002 and the Company ' s Articles of Association. We are also of the opinion that proper books of account were maintained by the Company and the contents of the directors ' report are in agreement with the Company ' s financial statements. To the best of our knowledge and belief and according to the information given to us, no contraventions of the Law or the Company ' s Articles of Association, were committed during the year which would materially affect the Company ' s activities or its financial position.

For Deloitte & Touche

 

 

 

Doha - Qatar
February 18, 2003

Toufic A. El Khatib
License No. 137

 

 

 

 

 

 

 

DOHA INSURANCE COMPANY – Q.S.C
DOHA - QATAR

BALANCE SHEET
AS OF DECEMBER 31, 2002

--------------------------------------------------------------------------------------------------------------
ASSETS
 
Note
 
2002
2001
       
QR
 
QR
Current Assets:  
       
      Cash on hand and at banks  
3
 
58,249,125
 
92,607,802
      Accounts receivable  
 
5,047,949
 
5,172,115
      Accounts receivable – Reinsurance companies  
 
1,934,175
 
1,489,137
      Prepayments and other debit balances  
4
 
1,381,043
 
745,742
----------------
 
----------------
             Total Current Assets  
 
66,612,292
100,014,796
     
----------------
 
----------------

Investments:

           
      Available-for-sale investments  
5
 
35,239,959
21,634,082
      Held to maturity investments  
6
 
50,544,417
15,987,758
       
----------------
 
----------------
             Total Investments  
 
85,784,376
 
37,621,840
       
----------------
 
----------------
Fixed Assets, Net  
7
 
10,048,969
 
11,249,922
       
----------------
 
----------------
             Total Assets      
162,445,637
148,886,558
       
=========
 
=========


LIABILITIES AND SHAREHOLDERS ' EQUITY


Current Liabilities:

           
      Accounts payable  
 
1,557,539
163,206
      Accounts payable – Reinsurance companies  
 
2,172,753
3,002,170
      Accruals and other credit balances  
8
 
911,801
1,084,933
      Share premium surplus  
9
 
163,809
163,809
       
----------------
 
----------------
             Total Current Liabilities      
4,805,902
 
4,414,118
       
----------------
 
----------------

Insurance Reserves:

           
      Provision for outstanding claims      
1,700,311
529,649
      Reserve for unexpired risks      
5,839,352
2,841,728
      Technical reserve      
1,256,957
563,453
       
----------------
 
----------------
             Total Insurance Reserves      
8,796,620
 
3,934,830
       
----------------
 
----------------
Provision for Employees ' Terminal Benefits      
256,877
 
136,607
       
----------------
 
----------------
Shareholders ' Equity :            
      Share capital  
1
 
127,240,000
127,240,000
      Legal reserve  
10
 
1,559,137
858,498
      Fair value reserve  
5
 
5,754,867
4,576,019
      Proposed cash dividend  
13
 
6,362,000
-
      Retained earnings  
 
7,670,234
7,726,486
       
----------------
 
----------------
             Total Shareholders ' Equity      
148,586,238
 
140,401,003
       
----------------
 
----------------
      Total Liabilities and Shareholders ' Equity      
162,445,637
 
148,886,558
       
==========
 
==========


These financial statements were approved by the Board of Directors and signed on its behalf by:

             
             
             
__________________________________
 
____________________
Sheikh Nawaf Nasser Khaled Al Thani
 
Bassam Hussein
Chairman
 
General Manager
     

 

 

DOHA INSURANCE COMPANY – Q.S.C
DOHA - QATAR
 
STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2002

_____________________________________________________________________________________________
   
 

For the Year

 
For the Period
       
Ended
 
From July 4, 2000
   
Note
 
December 31, 2002
 
to December 31, 2001
   
 
QR.
 
QR.
             
      Net insurance revenue  
11
 
3,849,708
2,751,489
      Investment income  
 
3,803,573
1,153,536
      Interest income  
 
1,745,882
11,445,368
      Income from sale of investments  
 
5,358,977
113,631
      Other income  
 
93,853
13,507
   
 
-----------------------
-------------------------
             Total Revenue  
 
14,851,993
15,477,531
       
-----------------------
 
-------------------------
             
      Salaries and other staff costs      
(4,390,002)
(3,916,547)
      Depreciation of fixed assets      
(1,273,089)
(1,121,367)
      General and administrative expenses  
12
 
(2,182,515)
(1,854,633)
       
-----------------------
-------------------------
            Total Expenses      
(7,845,606)
(6,892,547)
       
-----------------------
-------------------------
Net Income for the Year / Period      
7,006,387
8,584,984
       
===============
 
================
             
Earnings Per Share      
0.551
0.675
       
===============
 
================
       
No. of Shares
 
No. of Shares
       
   
Weighted Average Number of Shares      
12,724,000
 
12,724,000
       
===============
 
================
             

 

DOHA INSURANCE COMPANY - Q.S.C
DOHA - QATAR

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2002

____________________________________________________________________________________
   
For the Year
For the Period
   
Ended
From July 4, 2000
   
December 31, 2002
to December 31, 2001
   
QR.
QR.
Cash Flows From Operating Activities:        
      Net income for the year / period  
7,006,387
8,584,984
      Adjustments for:  
           Depreciation of fixed assets  
1,273,089
1,121,367
           Insurance reserves  
4,861,790
3,934,830
           Provision for employees ' terminal benefits  
136,426
136,607
   
--------------------------
--------------------------
Operating Income Before Changes in        
    Working Capital Components  
13,277,692
 
13,777,788
Accounts receivable  
124,166
(5,172,115)
Accounts receivable – Reinsurance companies  
(445,038)
(1,489,137)
Prepayments and other debit balances  
(635,301)
(745,742)
Accounts payable  
1,394,333
163,206
Accounts payable – Reinsurance companies  
(829,417)
3,002,170
Accruals and other credit balances  
(173,132)
1,084,933
Share premium surplus  
                        --
163,809
Employees ' terminal benefits paid  
(16,156)
                        --
   
---------------------------
--------------------------
           Net Cash From Operating Activities  
12,697,147
10,784,912
   
---------------------------
--------------------------

Cash Flows From Investing Activities:

 
     Acquisition of investments  
(46,983,688)
(33,045,821)
     Acquisition of fixed assets  
(72,136)
(12,371,289)
   
---------------------------
--------------------------
           Net Cash (Used in) Investing Activities  
(47,055,824)
(45,417,110)
   
---------------------------
--------------------------

Cash Flows From Financing Activities:

 
     Paid in capital  
                        --
127,240,000
   
---------------------------
--------------------------
           Net Cash From Financing Activities  
                        --
127,240,000
   
---------------------------
--------------------------
Net (Decrease) Increase in Cash  
(34,358,677)
92,607,802
   
Cash on hand and at banks at the beginning  
     of the year / period  
92,607,802
                        --
   
---------------------------
--------------------------
Cash on Hand and at Banks at the End  
     of the Year / Period  
58,249,125
92,607,802
   
===============
 
==============

 


DOHA INSURANCE COMPANY - Q.S.C
DOHA - QATAR

  NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2002

 

1. Status and Activities:

 

         Doha Insurance Company is a public shareholding company governed by the Amiri Decree No. 3 of 1999 promulgated on October 2, 1999 and is incorporated following the general assembly meeting held on July 4, 2000 , the first day of operation for the Company.         

 

     The Company ' s issued and fully paid capital is stated at QR. 127,240,000 divided into 12,724,000 shares of QR. 10 each.

 
         The Company is engaged in providing insurance coverage in the various sectors.
 
 
2. Summary of Significant Accounting Policies:
 

      The financial statements have been prepared in accordance with International Financial Reporting Standards. The following is a summary of the significant accounting policies which have been applied in the preparation of these financial statement.

 
       [a] Accounting Convention
 
            The financial statements are prepared under the historical cost basis except for the
            measurement of available-for-sale investments which are stated at fair value.
 

       [b] Premium Income

 

            Premium income represent total amounts invoiced during the year. However, where the

            company carries no financial exposure to insurance risk, i.e. the full amount is re-insured,
            the premium received is netted off against the premium paid, and the net amount is
            reported as commission income.
 
       [c] Available for Sale Investments
 
            Available-for-sales investments are initially recognized at cost. At subsequent reporting
            dates, available-for-sale investments are measured at fair value based on quoted market
            prices at the balance sheet date. Any gains or losses are recognized directly in equity under
            the fair value reserve until the investment is sold or is determined to be impaired at which
            time the cumulative gain or loss previously recognized in equity is included in the statement

            of income.

 
       [d] Held to Maturity Investments
 
            Held to maturity investments are measured at amortized cost less provision for impairment
            in value.
 

 

      [e] Fixed Assets

 
            Fixed assets are stated at cost less accumulated depreciation. Depreciation is computed
            following the straight line method over the estimated useful lives of the related assets.
 

       [f] Impairment and uncollectibility of Financial Assets

 
            An assessment is made at each balance sheet date to determine whether there is objective
            evidence that a financial asset or group of financial assets may be impaired. If such
            evidence exists, the estimated recoverable amount of that assets is determined and an
            impairment loss is recognized for the difference between the recoverable amount and the

            carrying amount. Impairment losses are recognized in the statement of income.

 

       [g] Reserve for Unexpired Risks

 
            The reserve for unexpired risk represents the estimated portion of net premium income
            after deduction of reinsurance share which relates to periods of insurance subsequent to the
            balance sheet date. The reserve is calculated at 40 per cent of the net premium for all
            insurance departments except marine department which is calculated at 25 per cent.
 

       [h] Provision for Outstanding Claims

 
            The provision for outstanding claims covers the liability for losses and loss-adjustment
            expenses and includes an amount determined from loss reports prepared by independent
            professional loss adjusters and management estimate. The methods for making such

            estimates and for establishing the resulting liability are continually reviewed.

 

       [i] Technical Reserve

 
            The technical reserve is established to meet claims incurred but not reported at the balance
            sheet date based on management estimates and prior experience.
 

       [j] Interest Income

 
            Interest income is recognized on a time apportionment basis taking account of the principal

            invested and the interest rate applicable.

 

       [k] Dividend Income

 
            Dividend income is recognized when received.
 
       [l] Provision for Employees' Terminal Benefits
 
            The provision for employees' terminal benefits is computed in accordance with existing
            laws in the State of Qatar.
 

 

       [m] Foreign Currencies
 
            Transactions in foreign currencies are recorded in Qatari Riyal at the rates of exchange
            prevailing at the date of each transaction. Assets and liabilities denominated in foreign
            currencies at balance sheet date are translated into Qatari Riyals at the rates of exchange
            prevailing at that date and the resultant gains or losses are included in the statement of

            income.

 
       [n] Financial Instruments
 
            (i) Reinsurance Risk
 
                The Company, in the normal course of business, enters into re-insurance arrangements

                with other parties in order to minimize financial exposure arising from large claims.

 
                The Company evaluates the financial condition of its reinsurers and monitors
                concentrations of credit risk arising from similar geographic regions, activities or
                economic characteristics of the reinsurers.
 
            (ii) Interest Rate Risk
 
                The Company invests in securities and has deposits that are subject to interest rate
                risk. Interest rate risk of the Company is the risk of changes in market interest rates
                reducing the overall return on its interest bearing securities. The Company limits
                interest rate risk by monitoring changes in interest rates in the currencies in which its

                deposits and investments are denominated.

 
            (iii) Market Risk
 
                Market risk is the risk that the value of a financial instrument will fluctuate as a result
                of changes in market prices, whether those changes are caused by factors specific to
                the individual security, or its issuer, or factors affecting all securities traded in the
                market. The Company limits market risk by maintaining a diversified portfolio and by
                continous monitoring of developments in international and local equity and bond
                markets. In addition, the Company actively monitors the key factors that affect stock
                and bond market movements, including analysis of the operational and financial

                performance of investees.

 

 

3. Cash on hand and at Banks:

   
2002
 
2001
   
--------------
 
--------------
   
QR.
 
QR.
         
      Cash on hand  
144,561
 
55,837
      Current accounts with banks  
6,969,861
 
4,442,817
      Term deposits with banks  
51,134,703
 
88,109,148
   
--------------------
 
--------------------
           Total  
58,249,125
 
92,607,802
   
===========
 
============

4. Prepayments and Other Debit Balances:

       
   
2002
 
2001
   
--------------
 
--------------
   
QR.
 
QR.
         
      Accrued interest income  
791,587
 
442,791
      Prepaid expenses  
295,302
 
34,517
      Refundable deposits and other debit  
 
          balances  
294,154
 
268,434
   
--------------------
 
--------------------
                Total  
1,381,043
 
745,742
   
===========
 
=============
         

5. Available-for-Sale Investments:

       
   
2002
2001
   
--------------
--------------
   
QR.
QR.
      Quoted investments
35,239,959
21,334,082
      Unquoted investments
--           
300,000
-------------------
-------------------
                Total
35,239,959
21,634,082
============
============
6. Held to Maturity Investments:
2002
2001
--------------
--------------
QR.
QR.
      Qatari Government bills in US Dollar
      with fixed interest rate
20,163,858
15,987,758
      Ras Laffan bills in US Dollar with
      fixed interest rate
30,380,559
--           
-------------------
-------------------
                Total
50,544,417
15,987,758
============
============

      The market value of held to maturity investments amounted to QR. 54,343,193 as of December 31, 2002 .

 

8. Accruals and Other Credit Balances:

   
2002
 
2001
   
--------------
 
--------------
   
QR.
 
QR.
         
      Accrued salaries and expenses  
153,662
 
490,456
      Provision for leave and air       tickets  
279,718
 
239,043
      Provision for bonus  
441,210
 
250,000
      Other credit balances  
37,211
 
105,434
   
--------------------
 
---------------------
           Total  
911,801
 
1,084,933
   
===========
 
============
         
         

9. Share Premium Surplus:

       
   
2002
 
2001
   
--------------
 
--------------
   
QR.
 
QR.
         
      Share premium collected  
1,272,400
 
1,272,400
      Actual formation expenses incurred  
(1,108,591)
 
(1,108,591)
   
--------------------
 
--------------------
                Net Surplus  
163,809
 
163,809
   
===========
 
=============
         

      Share premium was collected from the shareholders at the rate of 1% of the Company ' s share capital.

         
10. Legal Reserve:        
         

      As per the Company ' s Articles of Association and the provision of Qatar Commercial Companies ' Law No. 5 of 2002, an amount equivalent to 10% of the net income for the year is transferred annually to the legal reserve until it equals 50% of the capital. This reserve is not available for distribution except in circumstances stipulated in the Law.

         

 

11. Net Insurance Revenue:

   
Marines &
Fire and
   
Aviation
Motor
General
Total
   
------------
------------
------------
------------
   
QR.
QR.
QR.
QR.
Revenues:                
      Premium  
1,501,918
 
8,812,894
 
23,949,911
 
34,264,723
      Less: Reinsurers ' share  
(1,049,218)
 
(711,537)
 
(19,934,399)
 
(21,695,154)
 
---------------
 
---------------
 
---------------
 
---------------
      Net premium  
452,700
 
8,101,357
 
4,015,512
 
12,569,569
      Reinsurance commissions – net  
249,393
 
(84,467)
 
2,042,702
 
2,204,628
 
---------------
 
---------------
 
---------------
 
---------------
      Net Revenue  
702,093
 
8,016,890
 
6,058,214
 
14,774,197
 
---------------
 
---------------
 
---------------
 
---------------
Insurance Reserves  
(89,436)
 
(2,769,764)
 
(2,002,590)
 
(4,861,790)
 
---------------
 
---------------
 
---------------
 
---------------

Claims:

 
 
 
 
      Claims paid  
(370,046)
 
(4,972,737)
 
(7,750,694)
 
(13,093,477)
      Less: Reinsurers ' share  
244,182
 
247,419
 
6,536,177
 
7,027,778
 
---------------
 
---------------
 
---------------
 
---------------
      Net Claims  
(125,864)
 
(4,725,318)
 
(1,214,517)
 
(6,065,699)
   
---------------
 
---------------
 
---------------
 
---------------
Net Insurance Revenue  
486,793
 
521,808
 
2,841,107
 
3,849,708
   
==========
 
==========
 
==========
 
==========
                 
                 
                 

12. General and Administrative Expenses:

   
2002
2001
   
   
------------
------------
   
   
QR.
 
QR.
   
             
      Advertisement  
284,815
551,398
   
      Travel and entertainment  
206,019
166,108
   
      Donations  
150,815
214,528
   
      Rent  
47,600
35,200
   
      Stationery and printing  
103,460
104,730
   
      Recruitment  
3,794
77,247
   
      Postage and telephone  
248,452
207,239
   
      Professional expenses  
164,200
75,000
   
      Amortization of premium on investments  
250,619
18,832
   
      Miscellaneous expenses  
722,741
404,351
   
 
----------------
----------------
   
               Total  
2,182,515
1,854,633
   
   
==========
 
==========
   
             
             

 

 

13. Proposed Dividends:

 
      The Board of Directors decided in its meeting held on February 18, 2003 to propose to the forthcoming General Assembly to approve the distribution of cash dividends for the year 2002 at 5% of share capital.
 

14. Financial Instruments and Risk Management:

 
      Financial instruments consist of financial assets and financial liabilities.
 

     The financial assets of the Company include cash and bank balances, accounts receivable and investments.

 
      The financial liabilities of the Company include provisions and payables.
 
      Accounting policies for financial assets and liabilities are set out in Note 2.
 

a) Currency Risk:

 

     Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign rates. The Company has deposits and investments in Qatari Riyals and United States Dollars. The Qatari Riyals is effectively pegged to the United States Dollar thus minimizing the currency rate risks.

 

b) Credit Risk:

 

     Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. Balances with banks represent term deposits, current and savings accounts placed with banks of repute. Credit risk on receivables is limited as these are shown after reviewing their recoverability. Management seeks to minimize credit risk with respect to insurance and reinsurance companies by only ceding business to companies with good credit ratings.

 

c) Liquidity Risk:

 

     Liquidity risk also referred to as funding risk, is the risk that an enterprise will encounter difficulty in raising funds to meet commitments associated with financial instruments. Liquidity risk may result from an inability to sell a financial assets quickly at close to its fair value. Liquidity requirements are monitored on a periodical basis and the management ensures that sufficient funds are available to meet any future commitments.

 
d) Fair Value of Financial Instruments:
 

     Fair value is the amount for which an asset could be exchanged or a liability settled between knowledgeable, willing parties in an arm ' s length transaction. Differences can therefore arise between the book values under the historical cost method and fair value estimates. The fair values of the Company ' s cash, receivables, payables and investments held to maturity are not materially different from their carrying values. Available-for-sale investments are stated at their fair value as disclosed in Note 5 to the financial statements.

 

 

15. Earnings Information:

     Basic earnings per share is calculated by dividing the net profit for the year by the adjusted weighted average number of ordinary shares outstanding during the year as follows:

 
   
2002
2001
 
   
----------
 
----------
 
   
QR.
 
QR.
 
           
      Net profit for the year / period  
7,006,387
8,584,984
 
 
===========
===========
 
      Adjusted weighted average number of shares  
12,724,000
12,724,000
 
 
===========
===========
 
      Adjusted earnings per share (expressed in    
      QR per share  
0.551
0.675
 
   
===========
 
===========
 
           

     No figure for diluted earnings per share has been presented because the Company has issued no financial instruments that may be dilutive.

 
16. Segment Information:
 
     Primary Segment Information
 
     For management purposes, the Company is organized into three business segments, marine,      motor and fire and general. These segments are the basis on which the Company reports its      primary segment information. Other operations of the Company comprise investment and cash        management for the Company ' s own account. There are no transactions between segments.
 

      The data with respect to segment information is as disclosed in Note 11 to the financial

      statements.

 
      Secondary Segment Information
 

     The Company operates in the State of Qatar only.

 

 

17. Interest Rate Risk:

                         

     The Company ' s interest rate risk based on contractual arrangements at December 31, 2002 was as follows:

                         
                         
Effective
                       
   
Up to 6
 
6 Months
 
1 to 5
 
Over 5
       
Interest
Months
to 1 Year
Years
Years
Total

Rate

------------
------------
------------
-------------
-------------
----------
   
QR.
QR.
QR.
QR.
QR.
%
                         
                         
Bank balances  
58,249,125
 
--
 
--
 
--
 
58,249,125
 
2.03
Bonds  
--
 
--
 
--
 
50,544,417
 
50,544,417
 
8.058
   
-------------
 
-------------
 
-------------
 
--------------
 
--------------
   
     Total  
58,249,125
 
--
 
--
 
50,544,417
 
108,793,542
   
   
=======
 
=======
 
=======
 
========
 
========
   
 
                   

18. Related Party Transactions:

 

     These represent transactions with related parties, i.e. shareholders and directors of the Company and companies in which they are principal owners. Pricing policies and terms of these transactions are approved by the Company ' s management and are negotiated under normal commercial terms.

 
19. Contingent Liabilities:
 

QR.

      Letters of guarantee                                 293,999

   =========

 

10. Net Insurance Revenue:

                   
               
For the Year Ended
         
Fire and
December 31,
 
Marine
Motor
General
1998
1997
 
--------------
--------------
--------------
------------
------------
 
QR.000 ' S
QR.000 ' S
QR.000 ' S
QR.000 ' S
QR.000 ' S
                     

Revenues:

      Premium
      Less: Reinsurers ' share
-----------------
-----------------
-----------------
-------------
--------------
      Net premium
      Reinsurance commissions - net
-----------------
-----------------
-----------------
-------------
--------------
      Total revenue
===========
===========
===========
========
========
Movements in Insurance Reserves
-----------------
-----------------
-----------------
-------------
--------------
Expenses:
      Claims paid
      Less: Reinsurers ' share
-----------------
-----------------
-----------------
-------------
--------------
      Net claims
-----------------
-----------------
-----------------
-------------
--------------
Net Insurance Revenue
 
==========
==========
==========
=======
=======

 

7. Fixed Assets

                               
                                 
               
Fixture
               
           
Wooden
and
Motor
Office
   
   
Land
Building
Buildings
Furniture
Computers
Vehicles
Equipment
Total
   
-------------
-------------
-------------
-------------
-------------
-------------
-------------
-------------
   
QR.
QR.
QR.
QR.
QR.
QR.
QR.
QR.
                                 

Cost:

      January 1, 2002
2,350,000
7,283,262
53,495
1,409,701
926,716
263,966
84,149
12,371,289
      Additions
--
5,000
20,000
8,155
11,177
--
27,804
72,136
---------------
---------------
---------------
---------------
---------------
---------------
---------------
-----------------
      December 31, 2002
2,350,000
7,288,262
73,495
1,417,856
937,893
263,966
111,953
12,443,425
---------------
---------------
---------------
---------------
---------------
---------------
---------------
-----------------

Accumulated Depreciation:

      January 1, 2002
--
723,346
3,774
222,387
102,842
52,432
16,586
1,121,367
      Charge for the year
--
728,743
6,129
282,912
187,299
52,793
15,213
1,273,089
---------------
---------------
---------------
---------------
---------------
---------------
---------------
-----------------
      December 31, 2002
--
1,452,089
9,903
505,299
290,141
105,225
31,799
2,394,456
---------------
---------------
---------------
---------------
---------------
---------------
---------------
-----------------

Net Book Value:

     December 31, 2002
2,350,000
5,836,173
63,592
912,557
647,752
158,741
80,154
10,048,969
=========
=========
=========
=========
=========
=========
=========
==========
     December 31, 2001
2,350,000
6,559,916
49,721
1,187,314
823,874
211,534
67,563
11,249,922
=========
=========
=========
=========
=========
=========
=========
==========
Rates of Depreciation
--
10%
10%
20%
20-33%
20%
20%
                                 

     The value of the land was estimated by the Company's management.

 

 

DOHA INSURANCE COMPANY - Q.S.C
DOHA - QATAR

STATEMENT OF CHANGES IN SHAREHOLDERS ' EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2002

_______________________________________________________________________________________________________
                         
   
Fair
   
Share
Legal
Value
Proposed
Retained
   
Capital
Reserve
Reserve
Dividend
Earnings
Total
   
-------------
-------------
-------------
-------------
-------------
-------------
   
QR.
QR.
QR.
QR.
QR.
QR.
                         
Paid in capital  
127,240,000
 
--
 
--
 
--
 
--
 
127,240,000
Net income for the period  
--
 
--
 
--
 
--
 
8,584,984
 
8,584,984
Transfer to legal reserve  
--
 
(858,498)
 
--
 
--
 
(858,498)
 
--
Net changes in fair value reserve  
--
 
--
 
4,576,019
 
--
 
--
 
4,576,019
   
---------------
---------------
---------------
---------------
---------------
----------------
Balance as of December 31, 2001  
127,240,000
 
858,498
 
4,576,019
 
--
 
7,726,486
 
140,401,003
Net income for the year  
--
 
--
 
--
 
--
 
7,006,387
 
7,006,387
Transfer to legal reserve  
--
 
(700,639)
 
--
 
--
 
(700,639)
 
--
Gains on sale of investments  
--
 
--
 
(4,262,379)
 
--
 
--
 
(4,262,379)
Net changes in fair value reserve  
--
 
--
 
5,441,227
 
--
 
--
 
5,441,227
Proposed cash dividends  
--
 
--
 
--
 
(6,362,000)
 
(6,362,000)
 
--
   
---------------
---------------
---------------
---------------
---------------
----------------
Balance as of December 31, 2002  
127,240,000
1,559,137
5,754,867
6,362,000
7,670,234
148,586,238
   
=========
=========
=========
=========
=========
==========